← Priced inภาษาไทย

What growth is priced into MU? A reverse DCF

MICRON TECHNOLOGY INC · $656.39 · as of 2026-11-06

REVENUE GROWTH THE PRICE IMPLIES
<-10% /yr · 5 years

If MU's revenue grows at this rate a year for five years, then slows over years 6–10, at today's 80.7% operating margin, its value discounted at 9% equals today's price.

Last reported year-on-year revenue growth: 379.3%

The discount rate is a choice, not a measurement

The headline uses the 10-year Treasury (4%) plus 5%. Require a different return, and the growth the price implies changes:

Discount rate 8%<-10%
Discount rate 9%<-10%← headline
Discount rate 10%-8.6%/yr

What went in

Revenue, trailing 12 months$133.19Bfilings
Operating margin80.7%filings
Shares1.131Bfilings
Net debt$-38.26Bfilings
Tax rate21%filings
Sales to capital3×default
Change the assumptions yourself →Value MU on your own assumptions

This page describes what today's price is consistent with. It does not say whether the stock is cheap or expensive, and it is not investment advice. TreasureX is educational software.

Home
Explore
Feed
Portfolio