$LLY ELI LILLY & Co — DCF Fair Value, Health Score & Thesis | TreasureX
$LLY$1364.73 ▼3.8%
Eli Lilly and Company
WHAT THEY DO
Eli Lilly develops and sells prescription medicines, led by its GLP-1 drugs for diabetes and obesity (Mounjaro, Zepbound) plus cancer, immunology and neuroscience products. It makes money by selling branded drugs globally, mostly in the US.
💎 CONVERGENCE PLAY — in 3 themes
GLP-1 ObesityMetabolic HealthBiotech Innovation
PRICE
Loading…
REVENUE MIX
Diabetes/GLP-1 (Mounjaro, Trulicity)45%
Obesity (Zepbound)22%
Oncology13%
Immunology11%
Neuroscience/Other9%
COST
COGS17%
R&D19%
SG&A10%
Op Margin54%
FINANCIAL HEALTH
Reported through Sep 30, 2026
Figures are trailing twelve months (TTM) unless marked otherwise.
Forward P/E is lower than trailing — earnings are expected to grow into the price.
CAPEX & R&D — LAST 0 FISCAL YEARS (SEC FILINGS)
Loading…
TAM
SIZE
$150B+ obesity/diabetes by 2030
CAGR
20%
The GLP-1 market for obesity and diabetes could exceed $150B by 2030 as penetration stays low and oral formulations expand access. Lilly is a top-two player alongside Novo Nordisk, with pricing, supply and payer coverage the key swing factors.
RISK ASSESSMENT
HIGGLP-1 pricing pressure and payer pushback could compress margins as competition and oral entrants arrive
MEDSupply/manufacturing scale-up and pipeline concentration in incretins create execution risk
LOWPatent cliffs on legacy products and policy/drug-pricing reform
🐂 BULL
Lilly is the fastest-growing large-cap pharma with 48% revenue growth, 83% gross margins and dominant GLP-1 franchises that can compound for years as obesity penetration rises.
🐻 BEAR
At 46x earnings and 30x EBITDA, the stock already prices in years of hypergrowth; any pricing pressure, supply hiccup or competitive share loss could trigger sharp multiple compression.
AI-powered data, computed by TreasureX · May contain inaccuracies
⚠️
All values, scores, and figures here are computed from your own assumptions and public data, for educational purposes only. This is not investment advice — TreasureX does not recommend buying or selling any security. Results change with your inputs. Please do your own research and use your own judgement before making any investment decision.