←
Loading live data…
PRICE
Loading…
REVENUE MIX
Total Revenue100%
COST
COGS48%
R&D + SG&A38%
Op Margin14%
FINANCIAL HEALTH
REVENUE
$8.7B
Growth
28%
Gross M.
52%
P/E
74.1
EV/EBITDA
77.1
Net M.
29%
FCF M.
26%
D/E
0.31
Op M.
14%
PLUG INTO YOUR DCF
Historical growth
22.5%
Analyst 5y growth
—
Forward P/E
38.0
PEG ratio
1.30
Trailing EPS
$3.20
Forward EPS
$6.20
🚩 RED FLAG SCANNER — 10-K RISK FACTORS, YEAR OVER YEAR
TAM
SIZE
—
CAGR
—
Market-size estimates aren't available for this stock right now — see Financial Health and Risk Assessment below for a fundamentals-based read instead.
RISK ASSESSMENT
HIGTrading above a mechanical base-case DCF estimate of $70.84 (default assumptions) — priced for continued strong execution.
LOWDebt/equity of 0.31 — conservative balance sheet.
LOWRevenue growing 28% YoY — steady, unspectacular growth.
🐂 BULL
MRVL shows revenue grew +27.6% YoY, 14% operating margin, 16% ROE, a healthy 26% free cash flow margin — a business converting growth into real profit.
🐻 BEAR
At a P/E of 74.1 and EV/EBITDA of 77.1, the stock is priced for continued execution — any deceleration in growth or margin compression would likely pressure the multiple.
AI-powered data, computed by TreasureX · May contain inaccuracies
⚠️
All values, scores, and figures here are computed from your own assumptions and public data, for educational purposes only. This is not investment advice — TreasureX does not recommend buying or selling any security. Results change with your inputs. Please do your own research and use your own judgement before making any investment decision.